County Profile for Bradley - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,952,284 Total Charges 30,606,658
Fixed Assets 8,837,716 Contract Allowance 12,486,918
Other Assets 3,575,454 Operating Revenue 18,119,740
Total Assets 18,365,454 Operating Expenses 20,915,282
Current Liabilities 1,495,078 Operating Margin -2,795,542
Long Term Liabilities 47,208 Other Income 3,168,741
Total Equity 16,823,168 Other Expense 0
Total Liabilities and Equity 18,365,454 Net Profit or Loss 373,199

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,075 Revenue per Bed $823,625 Revenue per Person $18,119,740
Net Margin per Discharge ($2,326) Net Margin per Bed ($127,070) Net Margin per Person ($2,795,542)
Net Profit per Discharge $310 Net Profit per Bed $16,964 Net Profit per Person $373,199
Net Fixed Assets per Discharge $7,353 Net Fixed Assets per Bed $401,714 Net Fixed Assets per Bed $8,837,716
Long Term Debt per Discharge $39 Long Term Debt per Bed $2,146 Long Term Debt per Person $47,208
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,969 Net Fixed Assets 1,840 Population Estimate 1,151
Total Revenue 1,883 Long Term Liabilities 2,169 Total Patient Discharges 1,536
Net Margin 2,400 Total Patient Beds 2,180
Net Profit or Loss 1,542

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,347,506 1,773,589 1.8874
31 Intensive Care Unit 23,626 0
32 Coronary Care Unit 0 0
43 Nursery 315,775 135,715 2.3268
44 Skilled Nursing Care 0 0
50 Operating Room 1,604,422 2,131,912 0.7526
51 Recovery Room 0 0
52 Labor and Delivery Room 217,876 297,906 0.7314

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,104,881 13 Nursing Administration 309,491
02,03 Captial Related - Movable Equipment 1,662 14 Central Services and Supply 170,206
04 Employee Benefits 1,805,022 15 Pharmacy 768,096
05 Administrative and General 2,036,936 16 Medical Records and Medical Library 358,812
06 Maintenance and Repairs 1,075,557 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 467,779 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 311,321 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,409,763

County Profile for Bradley - 2013